Proposed school
funding changes

Here is how various schools would fare under the proposed weighted student formula*:

HIGH SCHOOLS

School	Current	Proposed	Change
Farrington	$9,077,439	$10,328,676	0.13784
Kaimuki	$6,170,952	$5,416,981	-0.122180662
Kaiser	$4,734,334	$4,005,080	-0.154035182
Kalani	$4,744,816	$4,464,365	-0.059106823
McKinley	$7,509,501	$7,903,601	0.052480185
Roosevelt	$6,314,586	$6,464,564	0.023751042
Aiea	$5,014,220	$5,154,253	0.027927175
Leilehua	$6,320,081	$7,361,377	0.164759914
Mililani	$8,135,435	$9,112,176	0.120060083
Moanalua	$7,495,030	$7,877,232	0.050994059
Radford	$5,533,940	$5,348,082	-0.033585113
Campbell	$7,357,280	$8,027,989	0.091162631
Kapolei	$7,253,613	$8,297,951	0.143974872
Pearl City	$7,497,630	$7,809,945	0.041655163
Waianae	$7,338,101	$8,059,464	0.098303771
Waipahu	$8,761,027	$10,070,146	0.14942529
Castle	$6,826,821	$7,046,535	0.03218394
Kailua	$4,404,038	$4,047,242	-0.08101565
Kalaheo	$4,575,708	$4,408,766	-0.036484409
Hilo	$5,799,873	$6,168,676	0.063588116
Keaau	$3,983,543	$3,706,065	-0.069656083
Kealakehe	$5,611,124	$5,639,348	0.005030008
Kohala	$1,999,598	$1,459,210	-0.27024832
Konawaena	$4,157,019	$3,829,369	-0.0788185
Waiakea	$5,128,240	$5,097,245	-0.006043984
Baldwin	$6,747,223	$6,550,461	-0.029161923
Kekaulike	$5,405,754	$5,494,014	0.016327047
Lahainaluna	$4,414,425	$4,080,797	-0.075576774
Maui	$6,644,734	$6,621,306	-0.0035258
Molokai	$2,271,564	$2,087,731	-0.080927942
Kapaa	$4,410,282	$4,627,533	0.049260115
Kauai	$5,107,064	$5,129,292	0.004352403
Waimea	$3,730,500	$3,637,795	-0.024850556
Total	$190,475,497	$195,333,265	0.025503375

MIDDLE SCHOOLS

School	Current	Proposed	Change
Central	$2,761,377	$2,492,023	-0.097543363
Dole	$3,443,021	$3,565,867	0.035679713
Jarrett	$2,214,816	$1,623,769	-0.266860543
Kaimuki	$3,463,562	$3,065,882	-0.114818213
Kalakaua	$4,274,641	$4,774,545	0.116946429
Kawananakoa	$3,629,841	$3,526,931	-0.028351104
Niu Valley	$2,660,845	$1,955,597	-0.26504663
Stevenson	$3,244,934	$2,706,116	-0.166048986
Washington	$4,297,835	$4,617,835	0.074456092
Aiea Int.	$2,986,362	$2,833,225	-0.05127878
Aliamanu Int.	$3,770,583	$3,768,446	-0.000566756
Mililani	$7,480,825	$7,496,893	0.002147891
Moanalua	$3,518,307	$3,389,042	-0.036740682
Wahiawa	$4,011,116	$4,301,612	0.072422737
Wheeler	$3,091,258	$2,531,633	-0.181034711
Highlands Int.	$4,428,705	$4,375,811	-0.011943446
Ilima Int.	$4,871,559	$5,361,450	0.100561442
Kapolei	$6,342,930	$7,001,999	0.103906081
Waianae Int.	$4,875,243	$5,154,638	0.057308938
Waipahu Int.	$5,625,679	$6,056,932	0.076657947
Kailua Int.	$3,498,750	$3,749,168	0.071573562
King Int.	$3,700,419	$3,613,445	-0.023503825
Hilo Int.	$3,067,488	$2,887,588	-0.058647336
Keaau	$2,900,899	$2,710,682	-0.065571742
Kealakehe Int.	$4,271,886	$4,539,096	0.062550826
Kohala	$1,422,799	$1,171,873	-0.176360821
Konawaena	$2,057,606	$2,230,147	0.083855218
Waiakea Int.	$3,685,181	$3,846,272	0.043713185
Iao Int.	$3,525,796	$3,560,052	0.00971582
Kalama Int.	$4,263,826	$4,399,815	0.031893656
Lahaina Int.	$3,063,001	$2,721,462	-0.111504698
Lokelani Int.	$3,244,183	$3,393,389	0.045991857
Maui Waena Int.	$4,218,322	$4,393,114	0.041436382
Molokai	$1,078,115	$1,130,689	0.048764742
Kamakahelei	$4,285,912	$4,321,655	0.008339649
Kapaa	$3,216,998	$3,225,930	0.002776502
Total	$132,494,618	$132,494,618	0

HONOLULU DISTRICT ELEMENTARY

School	Current	Proposed	Change
Aina Haina	$1,740,004	$1,766,509	0.015232724
Ala Wai	$2,520,532	$2,307,180	-0.084645622
Aliiolani	$1,416,936	$1,308,378	-0.076614611
Fern	$2,430,168	$2,468,600	0.015814545
Hahaione	$2,126,445	$2,129,033	0.001217055
Hokulani	$1,883,057	$1,755,608	-0.067681966
Jefferson	$2,317,533	$2,196,857	-0.052070887
Kaahumanu	$2,887,768	$2,899,452	0.004046031
Kaewai	$1,530,569	$1,374,600	-0.101902626
Kahala	$2,272,534	$2,237,860	-0.015257858
Kaiulani	$2,036,758	$2,050,248	0.006623271
Kalihi	$1,303,695	$1,127,771	-0.134942605
Kalihi Kai	$3,592,310	$3,588,363	-0.001098736
Kalihi-Uka	$1,369,844	$1,219,204	-0.109968726
Kalihi-Waena	$2,590,806	$2,581,151	-0.00372664
Kamiloiki	$1,979,806	$1,848,838	-0.066151936
Kapalama	$3,125,291	$3,157,438	0.010286082
Kauluwela	$2,116,730	$1,947,066	-0.080153822
Koko Head	$1,555,019	$1,327,361	-0.14640207
Kuhio	$1,602,768	$1,573,021	-0.018559767
Lanakila	$1,659,861	$1,408,995	-0.151136752
Liholiho	$1,526,536	$1,540,094	0.008881546
Likelike	$2,206,240	$2,390,271	0.083413862
Liliuokalani	$892,821	$678,310	-0.240262046
Linapuni	$1,757,945	$1,215,088	-0.308802039
Lincoln	$2,027,401	$2,185,945	0.078200613
Lunalilo	$2,712,538	$2,612,140	-0.037012569
Maemae	$3,217,317	$3,271,729	0.016912228
Manoa	$2,659,233	$2,683,400	0.009087959
Noelani	$2,279,065	$2,261,706	-0.00761672
Nuuanu	$1,844,376	$1,640,312	-0.110641214
Palolo	$1,544,257	$1,401,665	-0.092336962
Pauoa	$2,024,668	$1,952,390	-0.035698692
Puuhale	$1,778,392	$1,759,423	-0.010666377
Royal	$1,953,228	$1,961,319	0.004142374
Waikiki	$1,768,689	$1,525,416	-0.137544249
Wailupe Valley	$997,437	$835,792	-0.162060361
Wilson	$2,396,890	$2,605,115	0.08687299
Total	$77,645,466	$74,793,646	-0.036728738
Middle schools	$29,990,870	$28,328,564	-0.055427068
High schools	$38,551,629	$38,583,266	0.00082064
Combination schools	$1,684,543	$1,616,624	-0.040318947
Total all schools	$147,872,509	$143,322,101	-0.030772508

CENTRAL DISTRICT ELEMENTARY

School	Current	Proposed	Change
Aiea	$2,047,001	$1,965,679	-0.039727387
Aliamanu	$3,378,868	$3,348,958	-0.008852077
Hale Kula	$2,441,819	$2,270,660	-0.070094876
Haleiwa	$1,501,251	$1,154,167	-0.231196515
Helemano	$2,608,286	$2,559,206	-0.018816955
Hickam	$2,933,465	$3,097,800	0.056020781
Iliahi	$2,058,202	$2,067,792	0.004659407
Kaala	$2,144,596	$2,312,795	0.078429224
Kipapa	$2,724,490	$2,709,819	-0.005384861
Makalapa	$2,740,330	$2,757,583	0.006295957
Mililani 'Ike	$2,882,553	$3,367,320	0.168172797
Mililani Mauka	$2,863,574	$2,973,563	0.038409694
Mililani Uka	$3,271,308	$3,429,732	0.048428335
Mililani Waena	$2,981,734	$2,721,778	-0.087182827
Moanalua	$3,031,964	$2,884,113	-0.048764101
Mokulele	$2,475,813	$2,604,109	0.051819746
Nimitz	$2,760,842	$2,829,699	0.02494058
Pearl Harbor	$2,581,899	$2,580,796	-0.000427205
Pearl Harbor Kai	$3,004,178	$2,838,589	-0.05511957
Pearl Ridge	$2,646,657	$2,543,501	-0.038975961
Red Hill	$2,003,873	$2,001,055	-0.001406277
Salt Lake	$3,296,306	$3,576,977	0.085147131
Scott	$2,518,808	$2,526,776	0.003163401
Shafter	$1,221,701	$922,739	-0.24470963
Solomon	$3,182,469	$3,144,182	-0.012030596
Wahiawa	$2,041,741	$1,912,720	-0.063191658
Waialua	$2,447,333	$2,448,965	0.000666848
Waimalu	$2,690,337	$2,877,743	0.069658931
Webling	$2,000,995	$2,274,004	0.136436623
Wheeler	$2,961,935	$2,938,819	-0.007804358
Total	$77,444,326	$77,641,641	0.00254783
Middle schools	$24,858,452	$24,320,849	-0.021626568
High schools	$32,498,705	$34,853,120	0.072446425
Combination schools	$3,836,959	$3,120,200	-0.186803925
Total all schools	$138,638,442	$139,935,810	0.009357924

LEEWARD DISTRICT ELEMENTARY

School	Current	Proposed	Change
Ahrens	$5,008,327	$5,556,574	0.109467094
Barbers Point	$1,821,327	$2,158,728	0.185250095
Ewa Beach	$2,513,705	$2,718,212	0.081356802
Ewa	$3,457,344	$3,924,402	0.135091562
Holomua	$5,343,147	$6,045,205	0.131394102
Honowai	$3,241,373	$3,733,504	0.151827945
Iroquois Point	$2,168,876	$2,124,937	-0.020258881
Kaimiloa	$2,911,520	$3,084,709	0.05948405
Kaleiopuu	$3,776,656	$4,130,438	0.093675993
Kamaile	$2,900,733	$3,120,609	0.075800151
Kanoelani	$3,239,228	$3,574,704	0.103566652
Kapolei	$4,802,845	$5,025,075	0.046270492
Lehua	$1,951,639	$1,960,346	0.004461378
Leihoku	$3,093,252	$3,259,906	0.053876632
Maili	$3,129,731	$3,597,177	0.149356606
Makaha	$2,485,578	$2,658,724	0.069660256
Makakilo	$2,164,820	$2,355,071	0.087883057
Manana	$1,700,750	$1,601,008	-0.058645892
Mauka Lani	$2,666,642	$2,590,794	-0.028443263
Momilani	$1,817,205	$1,681,460	-0.074699883
Nanaikapono	$3,727,132	$4,351,028	0.167393052
Nanakuli	$2,659,636	$2,453,962	-0.077331635
Palisades	$1,607,959	$1,544,452	-0.03949541
Pearl City Highlands	$1,686,383	$1,496,160	-0.112799406
Pearl City	$2,351,225	$2,294,354	-0.024187817
Pohakea	$2,447,525	$2,556,344	0.044460833
Waianae	$2,639,579	$2,757,081	0.044515432
Waiau	$2,644,727	$2,632,899	-0.004472295
Waikele	$3,327,590	$3,180,318	-0.044257856
Waipahu	$4,488,264	$5,117,721	0.140245093
Total	$87,774,717	$93,285,901	0.06278783
Middle schools	$26,144,115	$27,950,830	0.069105992
High schools	$38,207,651	$42,265,495	0.106205011
Combination schools	$5,852,896	$5,630,571	-0.037985469
Total all schools	$157,979,379	$169,132,797	0.070600467

WINDWARD DISTRICT ELEMENTARY

School	Current	Proposed	Change
Ahuimanu	$2,007,206	$1,950,630	-0.028186444
Aikahi	$2,472,594	$2,425,528	-0.01903507
Enchanted Lake	$1,716,157	$1,677,937	-0.02227069
Hauula	$1,472,058	$1,314,920	-0.106747153
Heeia	$2,430,372	$2,421,056	-0.003833158
Kaaawa	$908,948	$744,555	-0.180860731
Kaelepulu	$1,080,733	$868,503	-0.196375978
Kahaluu	$1,211,259	$1,059,804	-0.125039319
Kahuku	$2,352,080	$2,531,873	0.076440002
Kailua	$2,320,020	$2,275,938	-0.019000698
Kainalu	$2,491,238	$2,526,127	0.014004684
Kaneohe	$2,591,881	$2,597,502	0.002168695
Kapunahala	$2,463,019	$2,601,429	0.056195263
Keolu	$1,107,848	$935,022	-0.156001545
Laie	$2,687,900	$2,728,293	0.015027717
Maunawili	$1,946,543	$1,815,995	-0.067066589
Mokapu	$3,481,581	$3,458,062	-0.006755264
Parker	$2,041,984	$1,719,115	-0.158115343
Pope	$1,589,428	$1,345,675	-0.153358944
Puohala	$1,719,233	$1,411,888	-0.178768672
Sunset Beach	$1,664,558	$1,671,432	0.004129625
Waiahole	$976,007	$640,388	-0.34386946
Total	$42,732,647	$40,721,673	-0.04705943
Middle schools	$7,199,168	$7,362,613	0.022703318
High schools	$15,850,166	$16,545,752	0.043885092
Combination schools	$9,994,520	$10,208,986	0.021458359
Total all schools	$75,776,501	$74,839,025	-0.012371593

HAWAII DISTRICT ELEMENTARY

School	Current	Proposed	Change
DeSilva	$1,547,100	$1,489,250	-0.037392541
Haaheo	$1,045,744	$763,291	-0.270097653
Hilo Union	$2,124,589	$2,191,909	0.031686128
Holualoa	$1,857,792	$1,899,797	0.022610174
Honaunau	$1,660,752	$735,506	-0.557124724
Honokaa	$1,540,152	$1,566,966	0.01740997
Hookena	$1,576,589	$865,959	-0.450738905
Kahakai	$2,679,285	$2,995,168	0.117898245
Kapiolani	$2,015,433	$1,999,187	-0.008060799
Kaumana	$1,177,210	$1,058,742	-0.100634551
Keaau	$3,282,003	$3,417,296	0.041222692
Kealakehe	$3,810,319	$4,299,476	0.128376915
Keaukaha	$1,312,863	$1,163,538	-0.113739971
Keonepoko	$2,400,301	$2,821,732	0.17557423
Kohala	$1,840,742	$1,807,879	-0.017853127
Konawaena	$2,153,059	$2,548,039	0.183450616
Mt. View	$1,845,420	$1,730,032	-0.062526688
Pahoa	$1,763,640	$1,582,856	-0.10250618
Waiakea	$3,302,849	$3,674,877	0.112638513
Waiakeawaena	$3,179,428	$3,209,617	0.009495104
Waikoloa	$2,614,740	$2,571,334	-0.016600503
Waimea	$2,667,884	$2,598,125	-0.026147689
Total	$47,397,895	$46,990,576	-0.008593609
Middle schools	$17,405,860	$17,385,657	-0.001160701
High schools	$26,679,397	$25,899,912	-0.02921674
Combination schools	$18,959,531	$16,512,898	-0.129045017
Total all schools	$110,442,683	$106,789,043	-0.033081775

MAUI DISTRICT ELEMENTARY

School	Current	Proposed	Change
Haiku	$1,874,723	$1,872,170	-0.001361801
Kahului	$3,524,140	$3,763,274	0.067855988
Kamalii	$3,254,791	$3,079,006	-0.054008076
Kamehameha III	$2,909,532	$3,163,010	0.087119853
Kaunanakai	$1,066,512	$1,052,425	-0.013208478
Kihei	$3,589,498	$3,869,609	0.07803626
Kilohana	$970,907	$551,987	-0.431472839
Kula	$1,819,819	$1,754,493	-0.035896977
Lihikai	$4,551,284	$4,787,214	0.051838119
Makawao	$2,158,464	$1,970,292	-0.08717866
Maunaloa	$718,764	$439,785	-0.388137135
Nahienaena	$2,961,504	$3,011,735	0.016961314
Paia	$1,164,476	$970,347	-0.166709318
Pukalani	$2,150,049	$2,129,289	-0.009655594
Waihee	$3,477,599	$3,700,598	0.064124415
Wailuku	$3,990,283	$4,048,163	0.014505237
Total	$40,182,345	$40,163,397	-0.00047155
Middle schools	$19,393,243	$19,598,520	0.010584975
High schools	$25,483,700	$24,834,309	-0.025482603
Combination schools	$5,653,081	$4,839,347	-0.143945222
Total all schools	$90,712,368	$89,435,572	-0.014075214

KAUAI DISTRICT

School	Current	Proposed	Change
Eleele	$2,197,459	$2,173,178	-0.01104958
Hanalei	$1,147,743	$1,011,250	-0.118922964
Kalaheo	$2,268,364	$2,148,846	-0.052689075
Kapaa	$3,879,875	$4,016,828	0.035298302
Kaumualii	$2,477,051	$2,386,263	-0.036651647
Kekaha	$1,353,227	$1,163,663	-0.140082928
Kilauea	$1,417,441	$1,420,380	0.002073455
Koloa	$1,163,825	$926,208	-0.204169012
Wilcox	$3,730,063	$3,968,994	0.064055486
Total	$19,635,049	$19,215,609	-0.021361801
Middle schools	$7,502,910	$7,547,585	0.005954356
High schools	$13,247,847	$13,394,620	0.011079008
Combination schools	$3,089,920	$2,284,958	-0.260512246
Total all schools	$43,475,726	$42,442,772	-0.023759327

COMBINATION

School	Current	Proposed	Change
Anuenue	$1,684,543	$1,616,624	-0.040318947
Waialua High & Int.	$3,836,959	$3,120,200	-0.186803925
Nanakuli High & Int.	$5,852,896	$5,630,571	-0.037985469
Kahuku High & Int.	$7,272,495	$7,638,153	0.050279581
Waimanalo Elem. & Int.	$2,722,025	$2,570,833	-0.055543942
Honokaa High & Int.	$3,858,784	$3,499,131	-0.093203714
Kalanianaole Elem. & Int.	$2,075,213	$1,828,137	-0.119060549
Ka'u High/Pahala Elem.	$2,854,939	$2,245,387	-0.213507889
K K O Ehukuikaimalino	$739,873	$757,652	0.0240298
Laupahoehoe High & Elem.	$2,043,623	$1,407,930	-0.311061776
Naalehu	$2,082,671	$1,976,263	-0.051092083
Paauilo Elem. & Int.	$1,624,986	$1,256,595	-0.226704107
Pahoa High & Int.	$3,679,444	$3,541,805	-0.037407554
Hana High & Elem.	$2,531,523	$1,921,697	-0.240892933
Lanai High & Elem.	$3,121,558	$2,917,650	-0.065322509
Waimea Canyon	$3,089,920	$2,284,958	-0.260512246
Total	$49,071,451	$44,213,584	-0.098995789

SUMMARY BY SCHOOL LEVEL

School	Current	Proposed	Change
Elementary Schools
Honolulu	$77,645,466	$74,793,646	-0.036728738
Central	$77,444,326	$77,641,641	0.00254783
Leeward	$87,774,717	$93,285,901	0.06278783
Windward	$42,732,647	$40,721,673	-0.04705943
Hawaii	$47,397,895	$46,990,576	-0.008593609
Maui	$40,182,345	$40,163,397	-0.00047155
Kauai	$19,635,049	$19,215,609	-0.021361801
Total elementary	$392,812,444	$392,812,444	0
Middle schools	$132,494,618	$132,494,618	0
High schools	$190,475,497	$195,333,265	0.025503375
Combination schools	$49,071,451	$44,213,584	-0.098995789
TOTAL ALL SCHOOLS	$764,854,009	$764,853,911	-0.000000128

Source: Board of Education
* Based fiscal 2005 funding. These figures are subject to change.

State Department of Education
doe.k12.hi.us

Proposed school funding changes